Skip to main content
Investment Tool

Investment Property
Analysis

Run the numbers on any Cincinnati investment property. Calculate cash flow, cap rate, and projected returns instantly.

Property Details

Purchase Price$500,000
Down Payment (%)20%
Interest Rate (%)6.5%
Monthly Rent$3,500
Property Tax Rate (%)1.2%
Monthly Insurance$200
Maintenance Reserve (%)1%
Annual Appreciation (%)3.5%

Analysis Results

Monthly Cash Flow

-$145

Annual Cash Flow

-$1,739

Cash-on-Cash Return

-1.7%

Cap Rate

5.7%

Gross Yield

8.4%

Down Payment

$100,000

Monthly Expense Breakdown

Mortgage Payment (P&I)$2,528
Property Tax$500
Insurance$200
Maintenance Reserve$417
Total Monthly Expenses$3,645
Monthly Rental Income$3,500
Net Monthly Cash Flow-$145

Projected Property Value

Today$500,000
1 Year$517,500
5 Years$593,843
10 Years$705,299
10-Year Equity Gain$205,299

Why Cincinnati for Investment?

Strong Appreciation

Cincinnati metro home values have shown steady, sustainable appreciation over recent years.

Affordable Entry Points

Compared to coastal markets, Cincinnati offers excellent price-to-rent ratios and lower barriers to entry.

Economic Growth

Major corporate HQs (P&G, Kroger, Fifth Third), a growing tech sector, and significant ongoing development investment.

Diverse Housing Stock

From single-family rentals in Hyde Park to multi-units in OTR — options for every investment strategy.

Ready to Invest?

Ela can help you identify the best investment opportunities in Cincinnati — from turnkey rentals to value-add properties with upside potential.